{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["Índice","Gráfico 9-1","Gráfico 9-2","Gráfico 9-3","Gráfico 9-4","Gráfico 9-5","Gráfico 9-6","Gráfico 9-7","Gráfico 9-8","Gráfico 9-9","Gráfico 9-10","Gráfico 9-11","Gráfico 9-12","Gráfico 9-13","Gráfico 9-14","Gráfico 9-15","Gráfico 9-16","Gráfico 9-17","Gráfico 9-18","Gráfico 9-19","Gráfico 9-20","Gráfico 9-21","Gráfico 9-22","Gráfico 9-23","Gráfico 9-24","Gráfico 9-25","Gráfico 9-26","Gráfico 9-27","Gráfico 9-28","Gráfico 9-29","Box 9-2"],"not_rendered":{"charts":0,"images":20,"macros":1,"external_links":1,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Índice","index":0,"n_rows":70,"n_cols":25,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"9.           Eficiência Energética e Recursos Energéticos Distribuídos"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9‑1. Contribuição dos RED",null,null,null,null,null,null,null,null,null,"Gráfico 9-15. Setor de serviços: consumo de eletricidade e eficiência elétrica (TWh)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9‑2. Contribuição setorial para os ganhos de eficiência elétrica - ano 2029",null,null,null,null,null,null,null,null,null,"Gráfico 9-16. Setor Comercial consumo de eletricidade (kWh/m²)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9‑3. Contribuição setorial para os ganhos de eficiência elétrica - ano 2029",null,null,null,null,null,null,null,null,null,"Gráfico 9-17. Setor agropecuário: Consumo de energia total e eficiência energética "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9‑4. Contribuição setorial para os ganhos de eficiência energética elétrica",null,null,null,null,null,null,null,null,null,"Gráfico 9-18. Projeção da Capacidade Instalada da Micro e Minigeração Distribuída (MW)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9‑5. Contribuição setorial para os ganhos de eficiência energética elétrica",null,null,null,null,null,null,null,null,null,"Gráfico 9-19. Potência e Energia por fonte em 2029 na trajetória de referência"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9-6. Setor industrial: consumo específico de energia",null,null,null,null,null,null,null,null,null,"Gráfico 9-20. Histórico e projeção do payback médio para diferentes tipologias de MMGD FV"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9-7. Ganhos de eficiência do transporte de cargas",null,null,null,null,null,null,null,null,null,"Gráfico 9‑21. Histórico e Projeção de Capacidade"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9-8. Ganhos de eficiência no transporte de passageiros",null,null,null,null,null,null,null,null,null,"Gráfico 9-22.Sensibilidades regulatórias na projeção de micro e minigeração distribuída"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9-9. Participação dos modos na demanda energética do transporte de passageiros",null,null,null,null,null,null,null,null,null,"Gráfico 9‑23. Capacidade da bateria versus autoconsumo da MMGD"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9-10. Ganhos de eficiência sistêmica do setor transportes",null,null,null,null,null,null,null,null,null,"Gráfico 9‑24. VPL do Investimento em Baterias com Aumento do Autoconsumo da Microgeração"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9‑11. Consumo médio (KWh/equipamento)",null,null,null,null,null,null,null,null,null,"Gráfico 9‑25. VPL do investimento em baterias com tarifa branca"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9‑12. Consumo evitado de energia elétrica nas residências (GWh)",null,null,null,null,null,null,null,null,null,"Gráfico 9‑26. Diferença de VPL entre investimento em baterias e diesel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9-13. Consumo de energia elétrica nas residências (TWh)",null,null,null,null,null,null,null,null,null,"Gráfico 9-27. Autoprodução de eletricidade de grande porte não injetada na rede (TWh)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9-14.  Setor de serviços: consumo de energia e conservação de energia",null,null,null,null,null,null,null,null,null,"Gráfico 9-28. Número de domicílios com SAS (mil unidades)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 9-29. Consumo evitado de eletricidade para aquecimento de água no setor residencial (GWh)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Box 9-2. INDICADORES DE CONSUMO ENERGÉTICO e “benchmarking” "]

{"sheet":"Gráfico 9-1","index":1,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[[5,1,5,11]]}
[]
[]
[]
["Gráfico 9-1.  Contribuição dos RED"]
[]
[null,"TWh"]
[null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
["Consumo Potencial (A)",550.76879782875551,574.62038644562847,598.17203022625802,623.04244423407522,650.61229599849844,679.35583422279683,709.16099559018699,740.20449349915418,770.79193683385404,801.4787133481949,833.15247632418868]
["Consumo menos EE",548.49197146907068,569.8783292528102,590.70149116246864,612.71588873029179,637.22513891586698,662.19498283144185,687.6936402867816,714.26836886942522,740.06354099074031,765.70262311775912,791.93039275765545]
["Consumo menos EE e AP",488.42323801451562,507.86471130348104,526.4405119962604,546.26999528944611,568.94128808683479,591.40452404266239,614.01580325032342,637.40790877819018,660.35853780478112,683.25087462489807,707.26379895999901]
["Consumo menos EE, AP e MMGD (B)",486.47565744070386,504.54915406392035,522.0604752424523,541.20300259752185,562.69115960609884,583.39200902673213,603.93534323871006,625.06609599402532,645.60466816614451,665.9975827683196,687.4521108878514]
[]
["Contribuição dos RED (A-B)",64.293140388051654,70.071232381708114,76.111554983805718,81.839441636553374,87.921136392399603,95.963825196064704,105.22565235147692,115.13839750512886,125.18726866770953,135.4811305798753,145.70036543633728]

{"sheet":"Gráfico 9-2","index":2,"n_rows":18,"n_cols":2,"rows_kept":18,"cut":false,"hidden":false,"merged":[[6,0,6,1]]}
[]
[]
[]
["Gráfico 9-2.  Contribuição setorial para os ganhos de eficiência energética¹ - ano 2029"]
[]
[]
["Contribuição de cada setor para a eficiência total - em %"]
["Setor Industrial ²",47.385867535763552]
["Setor transporte",41.029312809912447]
["Setor serviços",6.0658466322242228]
["Setor residencial ³",3.2698370398901728]
["Setor Agropecuário",2.2491359822095944]
["TOTAL",100.00000000000011]
[]
[]
["Notas:  (1) Corresponde ao consumo total de eletricidade em todos os setores somado ao consumo de combustíveis nos setores industrial, energético, agropecuário, comercial, público e de transportes. Não inclui, portanto, o consumo de combustíveis no setor residencial. "]
["(2) Inclui o setor energético. "]
["(3) Compreende consumo de energia nos domicílios urbanos e rurais. "]

{"sheet":"Gráfico 9-3","index":3,"n_rows":18,"n_cols":2,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9‑3. Contribuição setorial para os ganhos de eficiência elétrica - ano 2029"]
[]
[]
["Contribuição de cada setor para a eficiência eletricidade - em %"]
["Setor Industrial ¹",38.030262844643282]
["Setor transporte",0.41550358546275723]
["Setor serviços",36.941271037958266]
["Setor residencial ²",20.152909777126482]
["Setor Agropecuário",4.4600527548092028]
["TOTAL",100]
[]
[]
[]
["Notas: (1) Inclui o setor energético. "]
["                (2) Compreende consumo de energia nos domicílios urbanos e rurais. "]

{"sheet":"Gráfico 9-4","index":4,"n_rows":17,"n_cols":2,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9‑4. Contribuição setorial para os ganhos de eficiência energética total"]
[]
[]
["CONSUMO TOTAL - Conservação (%)"]
[null,2029]
["Setor Industrial ¹",6.4109734650826908]
["Setor transporte",7.2972426471471286]
["Setor serviços",6.4641952118292823]
["Setor residencial",2.143146944892047]
["Setor Agropecuário",3.7096140108609448]
["TOTAL",6.2172278038019027]
[]
[]
["Nota:(1) Inclui a autoprodução"]

{"sheet":"Gráfico 9-5","index":5,"n_rows":15,"n_cols":2,"rows_kept":15,"cut":false,"hidden":false,"merged":[[7,0,7,1]]}
[]
[]
[]
[]
["Gráfico 9‑5.  Contribuição setorial para os ganhos de eficiência energética elétrica"]
[]
[]
["Eletricidade - Conservação (%)"]
[null,2029]
["Setor Industrial ¹",4.212883502153332]
["Setor transporte",4.8889869534228172]
["Setor serviços",6.9081120717765234]
["Setor residencial",3.735030469200328]
["Setor Agropecuário",4.2587860878112345]
["TOTAL",4.784105489895369]

{"sheet":"Gráfico 9-6","index":6,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[[7,1,7,2]]}
[]
[]
[]
["Gráfico 9‑6. Setor industrial: consumo específico de energia"]
[]
[]
[]
[null,"Tep/10³ ton"]
["Segmento ",2019,2029]
["Cimento",71.372135940961002,67.679078846864599]
["Ferro-Gusa e Aço",470.61887030038804,443.86996085825695]
["Ferro-Ligas",1402.82599222865,1316.38266700231]
["Papel e Celulose",422.64072446143405,405.550300279672]

{"sheet":"Gráfico 9-7","index":7,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":false,"merged":[[16,0,17,0],[6,2,6,3],[8,0,9,0],[10,0,11,0],[12,0,13,0],[14,0,15,0]]}
[]
[]
[]
["Gráfico 9-7. Ganhos de eficiência do transporte de cargas"]
[]
[]
[null,null,"%"]
[null,null,2019,2029]
["Rodoviário","Atividade",54.471270923538199,54.692528494039053]
[null,"Energia",90.591688460260173,90.635214056243854]
["Ferroviário","Atividade",28.774880890171211,30.337385247414993]
[null,"Energia",3.4741895737718331,3.7439456959991193]
["Aquaviário","Atividade",16.590762748041119,14.814897701016555]
[null,"Energia",4.361164749340972,4.0602746310062079]
["Aéreo","Atividade",0.16308543824943156,0.15518855752939509]
[null,"Energia",1.5729572166269987,1.5605656167508326]
["Total","Atividade",100,99.999999999999986]
[null,"Energia",99.999999999999986,100.00000000000003]

{"sheet":"Gráfico 9-8","index":8,"n_rows":20,"n_cols":4,"rows_kept":20,"cut":false,"hidden":false,"merged":[[6,2,6,3],[18,0,19,0],[8,0,9,0],[10,0,11,0],[12,0,13,0],[14,0,15,0],[16,0,17,0]]}
[]
[]
[]
["Gráfico 9-8.Ganhos de eficiência no transporte de passageiros"]
[]
[]
[null,null,"%"]
[null,null,2019,2029]
["Rodoviário Leves","Atividade",52.344055768334741,46.047327739931724]
[null,"Energia",82.175121473614496,79.444423918318392]
["Rodoviário Coletivo","Atividade",38.195231644442686,44.742975816824554]
[null,"Energia",11.591147338430728,13.697424968612582]
["Ferroviário","Atividade",2.1427229712393818,2.1671021338772229]
[null,"Energia",0.38060500257642382,0.49699867893460398]
["Aquaviário","Atividade",0.11479182209280384,9.0250712862465568E-2]
[null,"Energia",0.19407745094448847,0.17257049006513869]
["Aéreo","Atividade",7.2031977938903839,6.9523435965040319]
[null,"Energia",5.6590487344338705,6.1885819440692922]
["Total","Atividade",100,100]
[null,"Energia",100,100]

{"sheet":"Gráfico 9-9","index":9,"n_rows":21,"n_cols":4,"rows_kept":21,"cut":false,"hidden":false,"merged":[[8,1,9,1],[8,2,9,2],[8,3,9,3],[7,1,7,3]]}
[]
[]
[]
["Gráfico 9-9. Participação dos modos na demanda energética do transporte de passageiros"]
[]
[]
[]
[null,"milhões de tep"]
[null,"Consumo Potencial, Sem Conservação","Consumo Final, Considerando Conservação","Energia conservada"]
[]
[2019,86.79929949142614,86.799299491426126,0]
[2020,88.508736778338545,88.189086568681049,0.31965020965749602]
[2021,90.613439137086715,89.789815657406152,0.82362347968056326]
[2022,92.970017160721255,91.458083755993371,1.5119334047278841]
[2023,95.517533261378404,93.186367171219757,2.3311660901586464]
[2024,98.850046499431244,95.69606181220388,3.1539846872273642]
[2025,102.50827556311053,98.396035276133247,4.1122402869772827]
[2026,106.17324140701487,101.00776128941082,5.1654801176040479]
[2027,110.15606548921146,103.92033398514499,6.2357315040664645]
[2028,114.44625168879094,107.04229075265519,7.4039609361357464]
[2029,118.7875144385804,110.11930127548227,8.6682131630981303]

{"sheet":"Gráfico 9-10","index":10,"n_rows":21,"n_cols":4,"rows_kept":21,"cut":false,"hidden":false,"merged":[[8,1,9,1],[8,2,9,2],[8,3,9,3],[7,1,7,3]]}
[]
[]
[]
["Gráfico 9-10. Ganhos de eficiência sistêmica do setor transportes"]
[]
[]
[]
[null,"milhões de tep"]
[null,"Consumo Potencial, Sem Conservação","Consumo Final, Considerando Conservação","Energia conservada"]
[]
[2019,86.79929949142614,86.799299491426126,0]
[2020,89.911520315242555,88.189086568681049,1.7224337465615065]
[2021,92.975598568068051,89.789815657406152,3.1857829106618993]
[2022,96.010822933756913,91.458083755993371,4.5527391777635415]
[2023,99.398452262594319,93.186367171219757,6.2120850913745613]
[2024,103.60183134285981,95.69606181220388,7.905769530655931]
[2025,108.17967479776007,98.396035276133247,9.7836395216268244]
[2026,112.3255327243063,101.00776128941082,11.317771434895477]
[2027,117.02701922924018,103.92033398514499,13.106685244095189]
[2028,122.12916617067221,107.04229075265519,15.086875418017016]
[2029,126.87059623419644,110.11930127548227,16.751294958714169]

{"sheet":"Gráfico 9-11","index":11,"n_rows":16,"n_cols":4,"rows_kept":16,"cut":false,"hidden":false,"merged":[[7,1,7,3],[6,1,6,3]]}
[]
[]
[]
["Gráfico 9-11. Consumo médio (KWh/equipamento)"]
[]
[]
[null,"kWh/ano/equipamento\n"]
[null," Consumo Médio "]
[null,2019,2024,2029]
["Lâmpada",22.042632398839395,13.425417245349687,11.759136711869884]
["Máquina de lavar roupa",62.854811149564789,61.319387622708355,59.665032036400092]
["Televisão",173.85622753576885,167.75870961724422,164.70523552128992]
["Geladeira",319.30615980851485,304.43859609074497,291.10802398669011]
["Chuveiro elétrico ",444.38884759808047,434.89012096530371,425.27395742385573]
["Congelador",467.53993178761675,442.36131420371476,423.86679522255662]
["Condicionador de ar",651.64281029610106,632.35725403537106,602.18026713691756]

{"sheet":"Gráfico 9-12","index":12,"n_rows":20,"n_cols":3,"rows_kept":20,"cut":false,"hidden":false,"merged":[[6,1,6,2]]}
[]
[]
[]
["Gráfico 9‑12.  Consumo evitado de energia elétrica nas residências (GWh)"]
[]
[]
[null,"(GWh)"]
["Consumo Evitado ","Decisões autônomas","Políticas de indução"]
[2018,0,0]
[2019,41.664667522651143,57.154558850859758]
[2020,154.74806108459597,178.0203682682768]
[2021,339.83273409723188,312.63814097279101]
[2022,620.47066563245608,467.28211921767797]
[2023,999.38746516732499,640.43901334135444]
[2024,1532.6627133806178,830.39581817007274]
[2025,2225.4033058548521,1055.7165008837474]
[2026,2995.6889470712631,1299.0061300380621]
[2027,3880.3001037773793,1562.4337672906695]
[2028,4780.0498688661319,1855.1651710921433]
[2029,5854.8466465701349,2177.8801702351775]

{"sheet":"Gráfico 9-13","index":13,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9‑13. Consumo de energia elétrica nas residências (TWh)"]
[]
[]
["Consumo (TWh)",2019,2029]
["Sem conservação ",141.88300000000001,215.06455925981038]
["Com conservação",141.78399999999999,207.03183244300504]

{"sheet":"Gráfico 9-14","index":14,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9-14. Setor de serviços: consumo de energia e conservação de energia (106 tep)"]
[]
[]
["Consumo",2019,2029]
["Consumo Sem Conservação",13.047103085051832,19.824959182663306]
["Consumo Com Conservação",12.948423426444288,18.543435120430477]
["Eficiência ",7.5633386173367149E-3,6.3264572435691141E-2]

{"sheet":"Gráfico 9-15","index":15,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9-15. Setor de serviços: consumo de eletricidade e eficiência elétrica (TWh)"]
[]
[]
["Consumo",2019,2029]
["Consumo sem conservação",138.26264552614592,213.14625002459584]
["Consumo com conservação",137.13367564235222,198.42186819610777]
["Eficiência %",7.5633386173367149E-3,6.9081120717765232E-2]

{"sheet":"Gráfico 9-16","index":16,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9-16. Setor Comercial consumo de eletricidade (kWh/m²)"]
[]
[]
[null,"Atacado","Comércio Varejista","Educação","Escritórios","Hotéis e Restaurantes","Outros","Saúde","Total"]
[2019,134.52002666505038,51.140164086302391,32.539189942254133,59.642688480833769,126.42526125808745,12.353211245916473,100.05115316824696,40.676790515406793]
[2024,129.84259523422122,49.360709136866376,31.409413247394063,57.596013422685296,121.88614651575972,11.900795386079579,96.565427830626305,38.962641709493134]
[2029,126.21459100307095,47.979938880120692,30.533139962569802,56.021842904854218,118.32593342224652,11.544366891119205,93.866469199151794,37.545806579287671]

{"sheet":"Gráfico 9-17","index":17,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":false,"merged":[[6,1,6,2]]}
[]
[]
[]
["Gráfico 9-17.  Setor agropecuário: Consumo de energia total e eficiência energética (106 tep)"]
[]
[]
[null,"milhoes tep"]
[null,2019,2029]
["Consumo sem conservação",10.662982400286763,12.809209533725276]
["Consumo com conservação",10.618213903184031,12.334037302181667]
["Eficiência ",4.1984967640505133E-3,3.7096140108609447E-2]

{"sheet":"Gráfico 9-18","index":18,"n_rows":15,"n_cols":12,"rows_kept":15,"cut":false,"hidden":false,"merged":[[6,1,6,11]]}
[]
[]
[]
["Gráfico 9-18.  Projeção da Capacidade Instalada da Micro e Minigeração Distribuída (MW)"]
[]
[]
[null,"Capacidade Instalada - MW"]
["PDE 2029",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
["Fotovoltaica",1172,1887,2136,2421,3235,4209,5291,6423,7572,8700,9822]
["Eólica",28,54,55,55,56,57,59,62,67,75,86]
["Termelétrica",78,128,146,178,219,264,312,364,422,482,549]
["CGH",73,104,135,183,230,307,399,506,632,764,911]
["Total",1352,2173,2472,2837,3740,4837,6061,7354,8692,10021,11367]
[]
["PDE 2027",810,1090,1526,2209,3221,4683,6633,9048,11847]

{"sheet":"Gráfico 9-19","index":19,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9-19.  Potência e Energia por fonte em 2029 na trajetória de referência"]
[]
[]
[null,"Energia (MWméd)","%","Potência (MW)","%"]
["Fotovoltaica",1436,63.511720477664745,9822,86.400422237860667]
["Eólica",37,1.6364440513047325,86,0.75650950035186493]
["Termelétrica",361,15.966386554621847,549,4.8293455313159743]
["Hidrelétrica",427,18.885448916408667,911,8.0137227304714997]

{"sheet":"Gráfico 9-20","index":20,"n_rows":16,"n_cols":18,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9-20. Histórico e projeção do payback médio para diferentes tipologias de MMGD FV"]
[]
[]
["Payback Médio",2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
["Residencial",13.1,10.9,9.4,7.7,7,5.8,5.3,5.0999999999999996,6.2,7.5,7.3,7.1,6.9,6.7,6.5,6.3,6.2]
["Outros BT",22.8,21.6,17.8,11.9,9.5,7,6.1,5.8,7.2,11.3,10.6,10,9.5,9,8.6,8.1999999999999993,7.8]
["AT",25,25,25,23.9,19.399999999999999,12.9,10.6,10.1,10.199999999999999,9.6999999999999993,9.1999999999999993,8.6999999999999993,8.3000000000000007,8,7.6,7.2,6.9]
["AT/BT Remoto",24.9,23.9,21.6,15.3,12.5,9.8000000000000007,9.1,8.6,24.5,24.2,23.9,23.4,23,22.5,21.9,21.1,20.399999999999999]
[]
[]
[]
[]
["Nota:    Em função do perfil dos adotantes, para o setor residencial foi considerado o payback simples, enquanto que para as demais modalidades o payback descontado"]

{"sheet":"Gráfico 9-21","index":21,"n_rows":12,"n_cols":18,"rows_kept":12,"cut":false,"hidden":false,"merged":[[6,1,6,17]]}
[]
[]
[]
["Gráfico 9-21. Histórico e Projeção de Capacidade"]
[]
[]
[null,"Potência Acumulada por Segmento [MW]"]
[null,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
["Residencial",0,1,5,25,75,206,395,673,811,909,1384,1986,2674,3393,4097,4763,5391]
["Outros BT",0,1,4,22,67,233,456,693,696,696,823,964,1111,1266,1428,1603,1794]
["AT",1,2,6,20,49,125,293,443,569,787,1040,1314,1600,1894,2208,2513,2821]
["AT Remoto",0,0,1,14,32,62,134,261,261,261,263,267,277,295,327,378,450]

{"sheet":"Gráfico 9-22","index":22,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[37,0,37,3],[38,1,38,2],[6,1,6,11]]}
[]
[]
[]
["Gráfico 9‑22. Sensibilidades regulatórias na projeção de micro e minigeração distribuída"]
[]
[]
[null,"Capacidade Instalada -MW"]
[null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
["Alternativa 0",1352,2173,3359,5020,7253,10168,13752,17929,22519,27327,32200]
["Alternativa 1",1352,2173,2707,3855,5305,7083,9152,11454,13905,16479,19106]
["Alternativa 2",1352,2173,2628,3705,5047,6671,8528,10566,12692,14902,17165]
["Alternativa 3",1352,2173,2472,3456,4679,6142,7766,9479,11251,13016,14820]
["Alternativa 4",1352,2173,2369,3283,4413,5769,7261,8815,10388,11947,13494]
["Alternativa 5",1352,2173,2205,2968,3934,5099,6389,7738,9106,10448,11783]
["Alternativa 0 - B",1352,2173,3359,3657,4696,5985,7495,9198,11015,12954,14970]
["Alternativa 1 - B",1352,2173,2707,3093,4133,5421,6931,8634,10451,12390,14407]
["Alternativa 2 - B",1352,2173,2628,3074,4114,5403,6913,8616,10433,12372,14388]
["Alternativa 3 - B",1352,2173,2472,2844,3761,4885,6158,7529,8982,10461,12007]
["Alternativa 4 - B",1352,2173,2369,2694,3512,4526,5655,6860,8110,9374,10649]
["Alternativa 5 - B",1352,2173,2205,2439,3087,3899,4822,5804,6837,7861,8911]
["Referência",1352,2173,2472,2837,3740,4837,6061,7354,8692,10021,11367]
[]
[]
["Nota: Alternativas de compensação conforme AP 001/2019 – ANEEL aplicadas em 2021. Casos “B” indicam tarifa binômia (FIO A e FIO B) aplicada em 2022."]

{"sheet":"Gráfico 9-23","index":23,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":false,"merged":[[15,1,15,4]]}
[]
[]
[]
["Gráfico 9‑23. Capacidade da bateria versus autoconsumo da MMGD"]
[]
[]
["Capacidade da Bateria (kWh)","Autoconsumo"]
[0,0.46750000000000003]
[2,0.55169999999999997]
[6,0.72009999999999996]
[10,0.86750000000000005]
[14,0.97140000000000004]
[18,0.99529999999999996]
[22,0.99950000000000006]

{"sheet":"Gráfico 9-24","index":24,"n_rows":14,"n_cols":11,"rows_kept":14,"cut":false,"hidden":false,"merged":[[6,1,6,10]]}
[]
[]
[]
["Gráfico 9‑24. VPL do Investimento em Baterias com Aumento do Autoconsumo da Microgeração"]
[]
[]
[null,"Preço Bateria [R$/kWh]\n"]
["Rótulos de Linha",400,800,1200,1600,2000,2400,2800,3200,3600,4000]
[2,1380,602,-175,-952,-1729,-2507,-3284,-4061,-4838,-5615]
[6,4127,1747,-633,-3013,-5394,-7774,-10154,-12534,-14915,-17295]
[10,6228,2245,-1738,-5721,-9705,-13688,-17671,-21654,-25638,-29621]
[14,7159,1573,-4013,-9600,-15186,-20772,-26358,-31945,-37531,-43117]
[18,6123,-1066,-8255,-15445,-22634,-29823,-37012,-44202,-51391,-58580]
[22,4630,-4162,-12954,-21747,-30539,-39331,-48123,-56916,-65708,-74500]

{"sheet":"Gráfico 9-25","index":25,"n_rows":26,"n_cols":2,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 9‑25. VPL do investimento em baterias com tarifa branca"]
[]
[]
["Preço da Bateria (R$/kWh)","VPL (R$)"]
[4000,-29737]
[3800,-27746]
[3600,-25754]
[3400,-23762]
[3200,-21771]
[3000,-19779]
[2800,-17787]
[2600,-15796]
[2400,-13804]
[2200,-11813]
[2000,-9821]
[1800,-7829]
[1600,-5838]
[1400,-3846]
[1200,-1854]
[1000,137]
[800,2129]
[600,4120]
[400,6112]

{"sheet":"Gráfico 9-26","index":26,"n_rows":66,"n_cols":5,"rows_kept":66,"cut":false,"hidden":false,"merged":[[6,1,6,4]]}
[]
[]
[]
["Gráfico 9‑26. Diferença de VPL entre investimento em baterias e diesel"]
[]
[]
[null,"VPL (R$)"]
["Diferença",2026,2027,2028,2029]
["RGE Sul",0,0,0,0]
["AmE",0,0,0,0]
["BANDEIRANTE",0,0,0,0]
["Boa Vista",0,0,0,0]
["ESS",0,0,0,0]
["CEB-DIS",0,0,0,0]
["CELESC-DIS",0,0,0,0]
["CEPISA",0,0,0,0]
["CERON",0,0,0,0]
["COCEL",0,0,0,0]
["ENEL CE",0,0,0,0]
["COPEL-DIS",0,0,0,0]
["CPFL Santa Cruz",0,0,0,0]
["CPFL-Paulista",0,0,0,0]
["CPFL-Piratininga",0,0,0,0]
["DEMEI",0,0,0,0]
["DMED",0,0,0,0]
["EFLUL",0,0,0,0]
["ELETROPAULO",0,0,0,0]
["HIDROPAN",0,0,0,0]
["LIGHT",0,0,0,0]
["MUXENERGIA",0,0,0,0]
["ELEKTRO",0,0,0,20102]
["CEEE-D",0,0,0,32428]
["EBO",0,0,0,52322]
["EFLJC",0,0,0,63175]
["ELETROACRE",0,0,0,66903]
["ENEL RJ",0,0,0,69480]
["ELETROCAR",0,0,17147,113206]
["EDP ES",0,0,32804,128864]
["IENERGIA",0,0,34593,130653]
["CELG-D",0,0,38646,134705]
["ELFSM",0,0,53297,149357]
["RGE",0,0,67261,163321]
["CEMIG-D",0,15051,119034,215094]
["CELPE",0,21027,125010,221070]
["EMG",0,22079,126062,222121]
["CHESP",0,42130,146113,242173]
["ETO",0,68226,172209,268269]
["EMT",0,78501,182484,278543]
["CEAL",0,88419,192402,288461]
["COOPERALIANÇA",0,110217,214200,310260]
["EPB",0,110274,214257,310316]
["CELPA",13163,125723,229706,325766]
["COELBA",24041,136601,240584,336644]
["EMS",25270,137830,241813,337873]
["CEMAR",36227,148787,252770,348830]
["ESE",37977,150537,254520,350580]
["COSERN",40439,152999,256982,353042]
["UHENPAL",46184,158744,262727,358787]
["SULGIPE",62223,174783,278766,374825]
["CEA",70741,183300,287284,383343]
[]
[]
[]
[]
[]
["Nota: em distribuidoras com retorno negativo foi zerado o VPL para fins de melhor exibição"]

{"sheet":"Gráfico 9-27","index":27,"n_rows":14,"n_cols":4,"rows_kept":14,"cut":false,"hidden":false,"merged":[[6,0,6,3]]}
[]
[]
[]
["Gráfico 9-27. Autoprodução de eletricidade de grande porte não injetada na rede (TWh)"]
[]
[]
["Autoprodução de eletricidade (TWh)"]
["Demanda",2019,2024,2029]
["Grandes Consumidores*",25331.966700437257,30336.785922927582,36546.800575384623]
["Outros",34736.766754117794,40453.672865851891,48119.793222271888]
["Total",60068.733454555055,70790.458788779477,84666.593797656504]
[]
[]
["*Autoprodução concentrada nos segmentos de siderurgia, petroquímica e papel e celulose"]

{"sheet":"Gráfico 9-28","index":28,"n_rows":10,"n_cols":12,"rows_kept":10,"cut":false,"hidden":false,"merged":[[6,1,6,11]]}
[]
[]
[]
["Gráfico 9-28. Número de domicílios com SAS (mil unidades)"]
[]
[]
[]
["DOMICÍLIO",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
["Mercado",3519.2050937999502,3729.7823898953902,3946.89081267765,4170.5943239595899,4401.3221967276004,4639.5658380611403,4885.53972459533,5139.5087010788002,5401.7849020764297,5672.7213848548699,5952.70393054343]
["HIS",1192.8048941428569,1364.2334655714283,1529.9477512857138,1689.9477512857138,1844.233465571428,1992.8048941428565,2135.6620369999991,2272.804894142856,2404.2334655714276,2529.9477512857134,2649.9477512857134]

{"sheet":"Gráfico 9-29","index":29,"n_rows":12,"n_cols":4,"rows_kept":12,"cut":false,"hidden":false,"merged":[[6,1,6,3]]}
[]
[]
[]
["Gráfico 9-29. Consumo evitado de eletricidade para aquecimento de água no setor residencial (GWh)"]
[]
[]
[null,"GWh"]
["Fonte",2019,2024,2029]
["Gás Natural",37.133843976189105,417.74749037701679,821.78723492297854]
["Aquecimento Solar",127.74350939734897,751.37245359014298,1363.1902075084288]
["Outros",29.319273978618988,171.90829414869509,304.9899073280485]
["Total",194.19662735215707,1341.0282381158549,2489.9673497594558]

{"sheet":"Box 9-2","index":30,"n_rows":100,"n_cols":4,"rows_kept":100,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["“Box” 9-2 –INDICADORES DE CONSUMO ENERGÉTICO e “benchmarking”"]
[]
[]
["Consumo específico para produção de papel"]
[]
["Unidade","CE total (tep/t)","% Produção","Produto"]
[1,2.2165592917970989E-2,4.4241727483478668,"papelão"]
[2,3.911628173913044E-2,6.1367173175356715,"papel"]
[3,7.7257267864717122E-2,24.245806613676272,"papelão"]
[4,0.13948891583886899,29.13296206338109,"PAR"]
[5,0.14685143769211659,31.711879157559054,"papel"]
[6,0.16821033267961163,36.824693378612501,"reciclado"]
[7,0.18181861030881918,42.731541050718263,"papel"]
[8,0.18237373698596407,45.150547483925799,"papel"]
[9,0.19688515571589413,48.280830761536002,"papel"]
[10,0.19989231379325267,49.726125056661239,"papel"]
[11,0.20217377982831136,62.274593902793384,"papelão"]
[12,0.20352650612638204,65.035761777027346,"papelão"]
[13,0.20375658810067668,70.583965387115413,"papel"]
[14,0.20732334810438208,74.213368538441088,"papel"]
[15,0.23714655172413796,81.123113582816217,"papel"]
[16,0.24636363636363637,81.669142286035523,"papel"]
[17,0.26196508149780595,82.562454675907176,"papel"]
[18,0.28941579990491068,83.422419653342999,"papel"]
[19,0.29898351648351651,88.842995507120051,"papel"]
[20,0.34619225726424496,90.44742639307043,"papel"]
[21,0.42341999999999996,97.893272346060883,"papel"]
[22,0.45366739798779476,100,"papel"]
["Média",0.19427420376641402]
[]
[]
["Consumo específico para produção de celulose"]
[]
["Unidade","CE total (tep/t)","% Produção"]
[1,0.32195634874399448,15.357711003607463]
[2,0.38796729789475648,30.131937030627459]
[3,0.38871881221861815,51.077253515252508]
[4,0.43219720941483863,53.749668307172371]
[5,0.45631287101851853,65.133558412797669]
[6,0.52540023687704995,88.393913224535282]
[7,0.53766566012971806,100]
["Média",0.43629083683930836]
[]
[]
["Consumo específico para produção de papel - comparação internacional"]
[]
["Unidade, país ou região","CE elétrico (tep/t)","CE térmico (tep/t)"]
["média União Europeia",0.1099072948,0.2631]
["papel UE ",7.9313009800000001E-2,0.2586]
["papel UE ",0.10635254500000001,0.22839999999999999]
["papel UE ",9.0729208800000002E-2,0.53920000000000001]
["papel UE ",0.18596932400000002,0.34160000000000001]
["papel UE ",0.17333912320000003,0.51319999999999999]
["papel UE ",0.20283108600000002,0.25240000000000001]
["papel UE ",0.53167262280000005,0.41249999999999998]
["papel UE ",0.1467938644,0.40479999999999999]
["papel UE ",9.95281784E-2,0.26640000000000003]
["papel UE ",8.14305362E-2,0.1729]
["papel UE ",6.5566580600000007E-2,6.2E-2]
["papel UE ",9.4401039000000006E-2,0.17069999999999999]
["papel UE ",0.31527921640000001,9.2399999999999996E-2]
["papel UE ",8.3882783200000005E-2,0.18099999999999999]
["papel UE ",4.98922464E-2,5.8900000000000001E-2]
["papel UE ",0.1113234224,0.14699999999999999]
["papel UE ",8.0479711600000003E-2,0.14580000000000001]
["papel UE ",0.1006061454,0.34970000000000001]
["papel UE ",0.10561125080000001,0.49099999999999999]
["papel UE ",0.1128897576,0.1648]
["papel UE ",7.4048201600000002E-2,0.4607]
["papel UE ",8.1006960400000008E-2,0.1842]
["papel UE ",0.1723946626,0.45269999999999999]
["papel UE ",0.22955993759999999,0.3019]
["papel UE ",0.30511012060000003,9.4500000000000001E-2]
["papel UE ",9.6514936199999998E-2,0.12770000000000001]
["papel UE ",0.20593805099999998,0.35959999999999998]
["média Brasil",4.1460663866924929E-2,0.12084600000177789]
["papel Brasil",0.13301237978141597,0.21317987748282902]
["papel Brasil",8.6236263736263738E-2,0.21274725274725276]
["papel Brasil",1.0988905507246377E-2,2.812737623188406E-2]
["papel Brasil",3.534409171559922E-2,0.11150734597651737]
["papel Brasil",0.11925333333333334,0.30416666666666664]
["papel Brasil",4.5922393720758438E-2,0.13645134326520564]
["papel Brasil",4.6770332679611649E-2,0.12143999999999999]
["papel Brasil",5.4727272727272729E-2,0.19163636363636363]
["papel Brasil",4.8020653163951786E-2,0.15187166062930088]
["papel Brasil",8.8794827127297499E-2,0.17317025437050845]
["papel Brasil",8.2503333017593522E-3,0.28116546660315134]
["papel Brasil",9.4173505115159456E-2,0.11314984298922263]
["papel Brasil",4.7800099952796798E-2,0.13401851035602239]
["papel Brasil",5.3344441390584613E-2,0.15041214671009207]
["papel Brasil",2.3353448275862068E-2,0.21379310344827587]
["papel Brasil",0.14482814184397161,0.30883925614382318]
["papel Brasil",5.3236546274242402E-2,0.14364860944165173]
["papel Brasil",3.4813993779639937E-2,0.16735978604867141]
["papel Brasil",2.1464916695546468E-2,5.5792351169170661E-2]
["papel Brasil",3.6378966292134829E-2,0.16714753983424721]
["papel Brasil",6.1704399340267264E-3,1.5995152983944261E-2]